Location: Columbus, Ohio
Type: Duplex
Purchase Price: $16,0000
Rehab Cost: $20,000

Property Value: $48,000
Monthly Cash Flow: $1400

Yearly Net Profit: $10,541
Yearly ROI: 29.3%