Location: Columbus, Ohio
Type: Duplex
Purchase Price: $35,0000
Rehab Cost: $4,500

Property Value: $50,000
Monthly Cash Flow: $1,350

Yearly Net Profit: $9,780
Yearly ROI: 25%